Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OCG.TOthis companyOutcrop Silver & Gold Corporation	CA$0.27	-6.4×	6.53×	0×	-6.44×	-95.0%	0.0%	0.0%	0.0%	-103.0%	-96.9%	-13.6%	0×	0.31×	0×	7.28×	0.0%	1	23.88	1	C-
AGA.VSilver47 Exploration Corp	CA$0.47	-5.22×	3.82×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0×	0.47×	0×	1.9×	0.0%	—	—	—	—
ARK.VArras Minerals Corp.	CA$1.05	-6.21×	4.83×	0×	-11.84×	-97.7%	0.0%	0.0%	0.0%	-79.0%	-40.2%	-8.0%	0×	0.38×	0×	19.43×	0.0%	1	50.36	2	C
BOS.TOAirBoss of America Corp.	CA$6.60	-10.56×	0.79×	0.22×	0.4×	558.4%	15.4%	2.4%	-2.1%	-7.6%	4.9%	42.1%	0.72×	0.18×	0.99×	1.64×	3.0%	5	6.78	1	C-
EMPR.VEmpress Royalty Corp.	CA$0.89	12.43×	3.38×	5.39×	9.28×	-1590.7%	70.3%	46.1%	43.3%	27.2%	16.3%	4.0%	0.1×	-0.05×	6.96×	4.81×	0.0%	7	9.56	3	B+
HI.VHighland Copper Company Inc.	CA$0.14	88×	2×	0×	-7.29×	-75.8%	0.0%	0.0%	0.0%	2.2%	-11.3%	-10.3%	0×	2.32×	-12.14×	13.14×	0.0%	4	15.79	2	B-
Peer median	—	-5.22×	3.38×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-7.6%	-11.3%	-8.0%	0×	0.38×	0×	4.81×	0.0%	5	12.68	2	—