| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $12.42 | 33.46× | 0.77× | 3.75× | 16.76× | 192.0% | 87.2% | 50.4% | 11.3% | 2.3% | 4.9% | 12.7% | 1.01× | 9.32× | 1.3× | 11.2× | 13.2% | 7 | 0.27 | 3 | B- | |
| $19.15 | 10.88× | 0.99× | 6.31× | 20.89× | 180.1% | 67.2% | 62.4% | 57.9% | 9.1% | 4.3% | 8.1% | 1.12× | 10.78× | 1.9× | 1.71× | 8.9% | 7 | 0.8 | 3 | B+ | |
| $11.06 | 9.15× | 0.81× | 3.77× | 12.29× | 397.7% | 76.9% | 75.6% | 41.3% | 8.8% | 6.5% | 3.3% | 1.32× | 7.5× | 2.24× | 0.35× | 16.2% | 7 | 0.53 | 3 | B+ | |
| $11.13 | 12.25× | 0.72× | 4.28× | 14.12× | 102.5% | 70.9% | 86.2% | 35.4% | 6.0% | 6.1% | -24.2% | 1.31× | 9× | 1.94× | 0.53× | 12.3% | 8 | 0.41 | 2 | B- | |
| $23.43 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $19.73 | 8.32× | 0.92× | 4.3× | 10.22× | 536.0% | 72.6% | 76.1% | 51.7% | 11.1% | 8.1% | -21.5% | 0.87× | 4.66× | 4.2× | 1.81× | 11.0% | 5 | 1.16 | 3 | B+ | |
| Peer median | — | 10.88× | 0.92× | 4.3× | 12.29× | 290.8% | 72.6% | 76.1% | 45.9% | 9.1% | 6.5% | -15.5% | 1.12× | 7.5× | 2.24× | 0.53× | 11.8% | 7 | 0.8 | 3 | — |





