| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.63 | -8.55× | 3.47× | 43.86× | -6.47× | -101.4% | 87.3% | -521.0% | -513.2% | -40.6% | -35.5% | -9.5% | 0.12× | 2.63× | -22.82× | 15.39× | 0.0% | 2 | 2.82 | 1 | C- | |
| $0.35 | -5.76× | 4.37× | 42.66× | -5.49× | -1218.8% | 93.4% | -776.0% | -739.4% | -75.8% | -74.0% | -18.2% | 0.07× | 0.34× | 0× | 8.88× | 0.0% | 2 | -11.09 | 1 | C- | |
| $235.47 | -34.42× | 9.84× | 12.73× | -44.54× | -132.8% | 77.5% | -17.1% | -37.0% | -28.6% | -10.6% | -0.8% | 0.21× | -0.33× | -18.71× | 4.69× | 0.0% | 4 | 31.48 | 1 | C- | |
| $26.74 | -350× | 34.35× | 6.61× | 47× | -1507.5% | 75.1% | 14.2% | -1.9% | -9.8% | 12.7% | 2.4% | 4.8× | 4.25× | 1.6× | 2.2× | 0.0% | 4 | 1.85 | 1 | C- | |
| $105.57 | -6.47× | 9.45× | 0× | -7.06× | -99.2% | 0.0% | 0.0% | 0.0% | -146.1% | -73.7% | -9.2% | 1.01× | 0.25× | 0× | 4.72× | 0.0% | 1 | 7.23 | 1 | D+ | |
| $0.94 | -5.87× | -33.31× | 91.83× | -6.97× | -126.5% | 45.9% | -1425.7% | -1537.4% | 557.7% | -278.6% | -14.1% | -2.72× | -0.24× | -12.13× | 1.06× | 0.0% | 2 | -6.2 | 2 | C | |
| Peer median | — | -6.47× | 9.45× | 12.73× | -6.97× | -132.8% | 75.1% | -17.1% | -37.0% | -28.6% | -73.7% | -9.2% | 0.21× | 0.25× | 0× | 4.69× | 0.0% | 2 | 1.85 | 1 | — |





