Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ODL.WAthis companyOdlewnie Polskie S.a.	PLN 18.00	11.78×	1.34×	0.9×	7.38×	-55.2%	15.2%	7.6%	7.7%	11.4%	7.9%	-6.8%	0.12×	-0.37×	30.99×	1.95×	3.0%	5	5.34	3	B+
MFO.WAMFO S.A.	PLN 24.90	24.08×	0.75×	0.35×	13.55×	-984.9%	11.9%	2.5%	1.5%	3.1%	3.1%	-24.3%	0.48×	4.11×	2.47×	1.63×	0.0%	8	1.77	4	A-
MGT.WAMangata Holding S.A.	PLN 59.00	9.62×	0.74×	0.52×	6.5×	195.7%	19.2%	4.7%	5.4%	7.7%	4.7%	25.2%	0.32×	1.62×	3.78×	1.54×	9.2%	8	2.3	4	A+
PGV.WAPGF Polska Grupa Fotowoltaiczna S.A.	PLN 1.42	3.85×	0.75×	2.64×	2.83×	-105.9%	99.2%	95.5%	68.9%	19.6%	16.8%	0.0%	0×	0.02×	49.97×	0.07×	0.0%	3	3.88	2	B-
ZRE.WAZaklad Budowy Maszyn ZREMB - Chojnice Spolka Akcyjna	PLN 7.95	10.2×	2.62×	2.71×	41.53×	-97.3%	22.0%	0.8%	26.6%	25.7%	0.5%	0.5%	0.13×	1.36×	0.47×	0.91×	0.0%	4	2.76	2	C+
Peer median	—	9.91×	0.75×	1.58×	10.02×	-101.6%	20.6%	3.6%	16.0%	13.7%	3.9%	0.2%	0.22×	1.49×	3.12×	1.23×	0.0%	6	2.53	3	—