| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.19 | -3.05× | -0.93× | 152.07× | -3.03× | -100.4% | 100.0% | -5415.2% | -4994.9% | 30.4% | -64.4% | -28.9% | -0.06× | 0.1× | -9,479.76× | 7.2× | 0.0% | — | — | 2 | C+ | |
| $4.22 | -5.68× | 3.58× | 47.18× | -5.45× | -122.2% | 73.3% | -975.9% | -829.6% | -63.0% | -57.7% | -12.8% | 0.02× | 0.28× | 0× | 5.28× | 0.0% | 2 | -2.65 | 1 | D+ | |
| $6.39 | -4.21× | 27.54× | 345.07× | -33.2× | -85.0% | 85.5% | -1776.3% | -1011.7% | -80.8% | -120.2% | -4.5% | 0.12× | 0.21× | 0× | 4.34× | 0.0% | 2 | 0.06 | 1 | C- | |
| $47.82 | -70.26× | 24.14× | 3.83× | 9.73× | -639.3% | 99.0% | 20.4% | -5.6% | -35.6% | 14.6% | 2.2% | 0.38× | -3.24× | 0.6× | 9.07× | 0.0% | 5 | 2.21 | 3 | B | |
| $8.02 | -0.86× | -12.46× | 0× | -0.7× | -91.8% | 0.0% | 0.0% | 0.0% | 1456.2% | 1693.4% | -103.4% | -0.1× | 0.15× | 0× | 0.75× | 0.0% | 2 | -5.39 | 2 | C | |
| $105.31 | -13.12× | 2.93× | 0× | -12.7× | -99.1% | 0.0% | 0.0% | 0.0% | -22.3% | -25.8% | -6.4% | 0× | 0.43× | 0× | 22.37× | 0.0% | 2 | 155.06 | 2 | C | |
| Peer median | — | -5.68× | 3.58× | 3.83× | -5.45× | -99.1% | 73.3% | 0.0% | -5.6% | -35.6% | -25.8% | -6.4% | 0.02× | 0.21× | 0× | 5.28× | 0.0% | 2 | 0.06 | 2 | — |





