Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+39.5%
₹9.69
vs ₹6.95 price
Levered DCF
-₹20.31
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.88×84.05×11.01×18.78×4.69×0.87×9.43×-0.57×
P/B0.27×0.71×0.46×0.39×0.41×0.09×0.09×0.13×
P/S0.97×4.23×1.08×0.35×0.27×0.25×1.24×0.35×
EV / EBITDA-8.13×20.99×10.55×16.84×4.47×-18.06×-3.94×-0.59×
Gross margin-6.0%-2.8%15.8%3.2%6.4%16.7%76.4%9.4%
Operating margin-13.3%-15.4%10.1%-2.5%1.7%-2.6%-35.9%-95.4%
Net margin19.9%5.1%9.8%1.9%5.8%28.0%13.3%-61.9%
Current ratio18.57×11.02×13.16×27.84×108.87×206.21×50.88×10.08×
Debt / equity0.04×0.04×0.03×0.03×0.01×0.03×0×0×
Interest coverage-17.35×-31.76×35.76×-50.69×49.5×-18.52×-513.73×-1,443.45×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.5%0.9%4.2%2.0%8.7%10.1%1.0%-23.0%
Return on invested capital-2.9%-1.9%4.0%-2.6%2.6%-0.7%-0.6%-35.3%
Return on assets5.1%0.8%3.9%2.0%8.6%9.8%1.0%-21.0%
Free cash flow yield0.0%-23.9%12.1%-20.5%-2.7%-87.5%-73.5%-49.4%
Earnings yield20.5%1.2%9.1%5.3%21.4%114.0%10.7%-174.3%
Enterprise value₹485.3M₹1.2B₹413M₹291.7M₹280.4M₹71.5M₹54.1M₹72.8M
Net debt / EBITDA-0.09×-0.81×0.49×1.03×-0.03×-4.12×-0.15×-0.01×
Cash conversion cycle (days)737962468402189503,338664