| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.95 | -6.65× | 1.34× | 0.74× | 75.69× | -1046.3% | 67.1% | -8.3% | -11.2% | -20.5% | -10.0% | -0.2% | 0.51× | 14.82× | -3.92× | 2.45× | 0.0% | 5 | 1.04 | 2 | C | |
| $10.03 | -4.15× | 2.52× | 170.48× | -4.48× | -99.6% | -319.4% | -4454.2% | -4113.7% | -60.8% | -63.6% | -19.7% | 0.03× | 0.14× | -596.74× | 6.57× | 0.0% | 4 | 39.57 | 1 | C- | |
| $6.33 | -12.26× | 4.79× | 9.62× | -12.01× | -165.5% | 46.9% | -88.5% | -79.0% | -39.3% | -36.9% | -1.7% | 0.1× | 1.93× | -58× | 3.83× | 0.0% | 3 | 5.72 | 1 | C- | |
| $2.40 | -14.05× | 8.32× | 25.26× | -16.24× | -279.9% | 56.6% | -163.9% | -186.6% | -61.4% | -36.2% | -4.6% | 0.47× | -0.16× | -10.91× | 3.73× | 0.0% | 3 | -7.06 | 4 | A- | |
| $0.64 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $2.18 | -1.03× | 104.87× | 3.51× | -8.23× | -472.5% | 31.7% | -348.5% | -341.5% | -10214.5% | -76.4% | -20.3% | 142.07× | -4.56× | -80.18× | 6.89× | 0.0% | 2 | -4.47 | 2 | B- | |
| Peer median | — | -6.4× | 4.79× | 9.62× | -8.23× | -279.9% | 46.9% | -163.9% | -186.6% | -60.8% | -36.9% | -16.9% | 0.1× | 0.14× | -80.18× | 4.19× | 0.0% | 3 | -0.44 | 2 | — |





