Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OFLXthis companyOmega Flex, Inc.	$24.27	20.03×	3.53×	3.02×	12.06×	12.8%	56.2%	17.2%	15.1%	17.6%	14.3%	5.2%	0.06×	-2.35×	0×	5.2×	4.6%	4	11.64	4	A-
CIXCompX International Inc.	$38.60	14.73×	2.07×	1.81×	7.89×	-28.8%	30.4%	14.3%	12.3%	14.1%	12.2%	6.7%	0×	-1.83×	0×	5.87×	9.5%	6	18.95	3	B+
FSTRL.B. Foster Company	$41.80	36.92×	1.6×	0.52×	9.85×	58.1%	21.1%	4.1%	1.4%	4.3%	3.8%	9.0%	0.38×	1.8×	4.48×	1.87×	0.0%	8	4.45	3	B+
LXFRLuxfer Holdings PLC	$17.34	46.66×	1.6×	0.94×	10.31×	-58.4%	23.2%	9.3%	2.0%	3.4%	7.1%	7.2%	0.17×	0.82×	11.55×	1.67×	3.8%	6	3.55	3	B-
NLNLI Holdings, Inc.	$7.32	-7.1×	0.74×	1.69×	-3.28×	96.7%	30.4%	6.0%	-23.9%	-10.5%	1.5%	-15.0%	0×	2.41×	12.43×	7.77×	10.4%	5	3.57	3	B
NPWRNET Power Inc.	$0.83	-0.31×	0.88×	0×	0.01×	185.7%	0.0%	0.0%	0.0%	-283.7%	-50.4%	-85.7%	0.02×	0.12×	0×	7.24×	0.0%	2	-16.2	3	B
Peer median	—	14.73×	1.6×	0.94×	7.89×	58.1%	23.2%	6.0%	1.4%	3.4%	3.8%	6.7%	0.02×	0.82×	4.48×	5.87×	3.8%	6	3.57	3	—