| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹10,039.00 | 22.18× | 7.48× | 7.63× | 14.15× | -15.3% | 49.2% | 44.5% | 34.4% | 33.7% | 28.7% | 4.8% | 0× | -1.46× | 1,364.8× | 5.44× | 5.9% | 7 | 27.47 | 4 | A | |
| ₹510.30 | 23.95× | 2.61× | 2.72× | 11.76× | -42.5% | 12.2% | 12.2% | 11.4% | 10.9% | 8.1% | 4.1% | 0.05× | -0.49× | 58.86× | 2.11× | 1.2% | 4 | 4.87 | 4 | A- | |
| ₹636.50 | 16.3× | 2.1× | 2.17× | 13.83× | 322.5% | 23.9% | 12.9% | 13.3% | 12.9% | 8.9% | 4.8% | 0.01× | -0.89× | 79.98× | 2.09× | 1.7% | 4 | 3.56 | 3 | B+ | |
| ₹6,040.00 | 42.35× | 10.08× | 5.36× | 27.16× | 67.2% | 31.2% | 16.2% | 12.6% | 23.8% | 21.4% | 2.0% | 0.06× | -0.21× | 32.92× | 2.43× | 0.7% | 4 | 16.27 | 4 | A- | |
| Peer median | — | 23.95× | 2.61× | 2.72× | 13.83× | 67.2% | 23.9% | 12.9% | 12.6% | 12.9% | 8.9% | 4.1% | 0.05× | -0.49× | 58.86× | 2.11× | 1.2% | 4 | 4.87 | 4 | — |



