Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OGOGGthis companyOsisko Gold Group Inc.	$2.64	-5.04×	1.25×	24.07×	-6.35×	-285.6%	-71.1%	-151.1%	-476.4%	-24.8%	-5.7%	-14.2%	0.21×	-0.52×	-8.04×	1.45×	0.0%	6	0.72	3	B
AUXX.VGold X2 Mining Inc.	CA$5.72	-11.17×	3.26×	0×	-9.31×	-97.1%	0.0%	0.0%	0.0%	-30.9%	-38.3%	-14.4%	0×	0.43×	-464.04×	2.34×	0.0%	1	9.35	2	C
BYN.VBanyan Gold Corp.	CA$1.71	-162.79×	3.6×	0×	29,673.76×	-98.1%	0.0%	0.0%	0.0%	-2.2%	-5.4%	-0.7%	0×	-1,216.37×	-1,465.23×	1.75×	0.0%	0	13.12	1	D+
EDG.VEndurance Gold Corporation	CA$0.36	156.82×	3.55×	0×	-132.48×	-97.1%	0.0%	0.0%	0.0%	2.2%	-3.5%	-5.1%	0×	0.83×	0×	6.16×	0.0%	1	17.75	1	C-
FDR.VFounders Metals Inc.	CA$7.60	-37.27×	3.74×	0×	-33.63×	-95.6%	0.0%	0.0%	0.0%	-10.4%	-10.2%	-2.1%	0×	2.43×	0×	3.51×	0.0%	1	42.98	2	C
FF.TOFirst Mining Gold Corp.	CA$0.68	-8.26×	2.95×	0×	-68.09×	-94.2%	0.0%	0.0%	0.0%	-35.7%	-4.7%	-4.3%	0×	4.9×	0×	3.18×	0.0%	2	2.11	2	C+
Peer median	—	-11.17×	3.55×	0×	-33.63×	-97.1%	0.0%	0.0%	0.0%	-10.4%	-5.4%	-4.3%	0×	0.83×	0×	3.18×	0.0%	1	13.12	2	—