Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OGNthis companyOrganon & Co.	$13.86	9.96×	2.47×	0.3×	7.82×	121.6%	54.1%	20.7%	3.0%	24.9%	5.4%	28.9%	11.7×	6.38×	2.55×	1.82×	4.7%	7	1.27	3	B
GRDNGuardian Pharmacy Services, Inc.	$43.35	38.09×	9.12×	1.3×	19.17×	-43.2%	19.5%	6.1%	3.4%	23.9%	22.9%	4.3%	0.18×	-0.3×	133.71×	1.38×	0.0%	6	12.8	3	B+
HRMYHarmony Biosciences Holdings, Inc.	$32.95	13.56×	2.47×	2.48×	6.42×	178.9%	77.2%	24.0%	18.3%	18.2%	13.9%	16.2%	0.28×	-2.01×	14.23×	3.6×	0.0%	5	5.63	4	A+
MDPediatrix Medical Group, Inc.	$31.42	11.03×	2.11×	0.95×	7.69×	-20.8%	24.7%	12.1%	8.6%	19.1%	9.7%	13.9%	0.76×	1.04×	6.43×	1.66×	0.0%	7	2.44	3	B+
NUVBNuvation Bio Inc.	$4.27	-14.93×	10.01×	48.65×	-15.36×	-33.1%	86.6%	-338.7%	-325.3%	-66.9%	-41.0%	-5.7%	0.03×	0.81×	-15.57×	6.95×	0.0%	3	0.52	1	C-
PAHCPhibro Animal Health Corporation	$34.44	12.76×	3.31×	0.84×	8.47×	-155.0%	33.7%	13.1%	6.6%	25.9%	11.8%	0.8%	2.05×	3.08×	4.17×	2.96×	1.5%	6	3.09	3	B
Peer median	—	12.76×	3.31×	1.3×	7.69×	-33.1%	33.7%	12.1%	6.6%	19.1%	11.8%	4.3%	0.28×	0.81×	6.43×	2.96×	0.0%	6	3.09	3	—