| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.37 | 297.92× | 0.83× | 0.15× | 1.43× | 107.6% | -3.0% | 3.7% | 0.0% | 0.3% | 2.3% | -6.5% | 0.71× | -1.04× | 1.32× | 1.25× | 0.0% | 4 | 1.42 | 3 | B+ | |
| €10.30 | 12.25× | 1.59× | 1.01× | 5.63× | 102.0% | 27.0% | 13.4% | 8.2% | 13.0% | 12.5% | 11.2% | 0.14× | -0.02× | 21.84× | 1.89× | 4.4% | 5 | 2.75 | 4 | A- | |
| €0.68 | 10.33× | 5.29× | 0.47× | 0.77× | 626.5% | 30.3% | 9.9% | 4.5% | 51.2% | 5.4% | 12.5% | 9.23× | 0.3× | 3.39× | 0.93× | 6.5% | 8 | 2.13 | 4 | A- | |
| €19.55 | -108.72× | 6.69× | 7.47× | 16.06× | -121.3% | 66.0% | 39.9% | -6.9% | -6.2% | -1679.9% | 0.2% | 0.66× | 0.41× | 1.92× | 1.24× | 0.0% | 3 | 3.15 | 1 | D+ | |
| €0.06 | -14.22× | 13.51× | 1.34× | 83.7× | -133.7% | 10.9% | -1.4% | -9.3% | -94.3% | -2.2% | -22.0% | 2.96× | 10.97× | -0.3× | 1.04× | 1.3% | 6 | 0.15 | 2 | C | |
| €1.36 | 22.59× | 1.38× | 0.48× | 4.93× | 245.8% | 21.6% | 9.3% | 2.1% | 6.1% | 4.8% | 20.8% | 2.81× | 3.18× | 1.45× | 0.84× | 0.0% | 7 | 0.66 | 3 | B+ | |
| Peer median | — | 10.33× | 5.29× | 1.01× | 5.63× | 102.0% | 27.0% | 9.9% | 2.1% | 6.1% | 4.8% | 11.2% | 2.81× | 0.41× | 1.92× | 1.04× | 1.3% | 6 | 2.13 | 3 | — |





