| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.23 | -17.57× | 1.75× | 0.35× | 8.33× | 329.0% | 17.3% | 9.9% | -2.0% | -10.0% | 8.7% | 7.4% | 3.86× | 5.43× | 1.86× | 1.25× | 0.0% | 5 | 0.94 | 1 | C- | |
| $59.70 | 14.45× | 7.23× | 1.25× | 8.88× | 71.2% | 20.5% | 11.3% | 8.6% | 50.0% | 31.6% | 8.3% | 0.35× | -0.72× | 23.21× | 1.74× | 0.0% | 5 | 4.26 | 5 | A+ | |
| $56.68 | 12.06× | 0.69× | 0.43× | 13.98× | 171.9% | 21.4% | 9.2% | 3.6% | 5.7% | 7.1% | 7.0% | 0.56× | 5.86× | 0× | 4.15× | 2.0% | 4 | 2.94 | 3 | B | |
| $4.16 | -1.46× | 0.78× | 0.14× | 6.62× | 668.8% | 18.4% | 3.6% | -9.4% | -53.2% | 5.2% | -1.2% | 2.24× | 4.76× | 1.47× | 1.06× | 0.0% | 4 | 1.17 | 2 | C | |
| $24.71 | 7.19× | 0.48× | 0.13× | 6.4× | 184.7% | 40.6% | 3.3% | 1.8% | 6.7% | 3.7% | 56.4% | 1.64× | 4.92× | 1.77× | 1.46× | 2.9% | 6 | 1.73 | 3 | B+ | |
| $109.45 | 17.24× | 3.26× | 3.21× | 9.06× | -34.9% | 45.1% | 25.1% | 18.6% | 18.9% | 19.0% | 7.3% | 0.05× | -0.38× | 70.55× | 0.86× | 1.3% | 8 | 10.08 | 4 | A | |
| Peer median | — | 12.06× | 0.78× | 0.43× | 8.88× | 171.9% | 21.4% | 9.2% | 3.6% | 6.7% | 7.1% | 7.3% | 0.56× | 4.76× | 1.77× | 1.46× | 1.3% | 5 | 2.94 | 3 | — |





