| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹439.00 | 11.68× | 1.33× | 2.28× | 8.41× | -128.7% | 55.9% | 22.8% | 19.5% | 11.4% | 5.6% | 3.4% | 0.65× | 2.68× | 6.42× | 1.09× | 2.9% | 5 | — | 2 | B- | |
| ₹11.79 | 132.27× | 6.28× | 42.87× | 120.75× | -178.4% | 48.4% | 14.9% | 32.4% | 4.7% | 1.4% | -0.4% | 0.06× | 1.02× | 8.39× | 3.18× | 0.0% | 4 | — | 1 | C- | |
| ₹155.71 | 25.85× | 1.17× | 6.16× | 10.3× | -28.8% | 31.3% | 12.7% | 23.8% | 4.5% | 1.9% | 0.2% | 0.04× | -0.03× | 1.96× | 1.1× | 0.0% | 3 | — | 2 | C | |
| ₹233.50 | 8.64× | 0.96× | 0.54× | 4.24× | 406.0% | 32.5% | 11.5% | 6.3% | 11.1% | 8.2% | 20.0% | 0.47× | 1.2× | 5.83× | 0.84× | 4.7% | 6 | 1.6 | 2 | C+ | |
| ₹202.55 | 2,960× | 3.88× | 275.89× | 1,970.13× | -109.9% | -4.7% | -16.4% | 9.3% | 0.1% | -0.2% | -2.8% | 0.38× | 174× | -8.78× | 0.7× | 0.0% | 5 | — | 1 | D+ | |
| Peer median | — | 79.06× | 2.52× | 24.51× | 65.52× | -69.4% | 31.9% | 12.1% | 16.6% | 4.6% | 1.6% | -0.1% | 0.22× | 1.11× | 3.89× | 0.97× | 0.0% | 5 | 1.6 | 2 | — |




