Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1160.5%
₹885.50
vs ₹70.25 price
Levered DCF
₹71.55
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.08×-10.69×-2.24×0.59×-0.8×-0.49×-0.23×-0.78×
P/B0.96×1.47×0.81×0.25×-0.33×-0.33×-0.58×1.73×
P/S2.7×2.77×8.64×225.56×0×11.55×1.41×2.62×
EV / EBITDA31.62×8.49×228.63×1×-57.94×-22.12×-6.2×-3.8×
Gross margin-58.1%71.8%-389.4%-11410.9%0.0%-964.8%-221.4%-218.1%
Operating margin-92.7%62.8%-383.1%-10568.0%0.0%-1473.3%-392.2%-269.9%
Net margin-87.7%-25.9%-386.2%38077.5%0.0%-2369.2%-620.1%-333.9%
Current ratio3.67×2.08×2.15×1.11×0.52×0.38×0.27×0.43×
Debt / equity0.13×0.19×0.46×0.26×-1.76×-2.29×-5.09×3.21×
Interest coverage-60.45×13.99×-11.67×-2.43×-0.97×-1.47×-2.12×-4.39×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-31.1%-13.8%-36.2%41.9%40.6%68.0%255.5%-221.0%
Return on invested capital-20.1%20.6%-16.0%-6.4%-13.6%-18.3%-22.1%-28.5%
Return on assets-19.6%-8.3%-16.5%21.1%-21.0%-22.4%-28.0%-31.6%
Free cash flow yield-5.4%8.8%-12.1%272.4%-64.8%-105.9%85.0%30.1%
Earnings yield-32.5%-9.4%-44.7%168.8%-124.6%-205.1%-438.4%-127.5%
Enterprise value₹2B₹3.7B₹2.5B₹1.3B₹2.6B₹2B₹1.4B₹1.8B
Net debt / EBITDA1.6×0.59×82.21×0.51×-48.9×-19.32×-5.56×-2.44×
Cash conversion cycle (days)173368155531493763419202