| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.48 | -3.64× | 0.69× | 0.59× | -8.43× | -85.3% | 12.8% | -0.7% | -16.3% | -19.1% | -0.7% | 18.6% | 0.15× | -0.36× | -0.79× | 1.86× | 0.0% | 5 | 2.32 | 3 | B | |
| $5.39 | -9.1× | 0.85× | 1.05× | 4.89× | -79.3% | 22.9% | 13.0% | -11.5% | -9.3% | 6.5% | -11.4% | 0.29× | 0.76× | 5.66× | 0.69× | 7.0% | 4 | 0.71 | 2 | C+ | |
| $72.27 | -45.62× | 1.51× | 0.55× | 9.09× | 81.6% | 27.7% | 2.4% | -1.2% | -3.3% | -2.0% | 14.7% | 0.76× | 2.7× | 1.04× | 2.17× | 0.0% | 8 | 1.48 | 2 | B- | |
| $3.78 | -24.95× | 1.93× | 2.19× | 285.4× | -144.1% | 29.7% | -10.2% | -8.8% | -7.7% | -8.7% | -12.5% | 0.01× | -33.33× | -66.77× | 3.62× | 0.0% | 1 | 1.35 | 2 | C+ | |
| $28.97 | 21.16× | 1.54× | 2.45× | 8.5× | -1360.0% | 37.1% | 23.5% | 11.6% | 7.3% | 5.4% | -13.9% | 0.84× | 3× | 2.98× | 2.33× | 0.6% | 6 | 1.45 | 2 | C+ | |
| $12.79 | 25.42× | 1.04× | 0.57× | 5.11× | 490.4% | 8.0% | 2.6% | 2.2% | 4.1% | 2.7% | 13.7% | 0.11× | 0.33× | 12× | 1.75× | 1.8% | 4 | 3.07 | 3 | B+ | |
| Peer median | — | -9.1× | 1.51× | 1.05× | 8.5× | -79.3% | 27.7% | 2.6% | -1.2% | -3.3% | 2.7% | -11.4% | 0.29× | 0.76× | 2.98× | 2.17× | 0.6% | 4 | 1.45 | 2 | — |





