Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OIVL.BOthis companyOnesource Ideas Venture Limited	₹3.88	6.15×	2.08×	0.16×	5.96×	50645.5%	7.2%	3.6%	2.7%	33.8%	18.4%	-41.6%	0.68×	1.36×	0×	1.1×	0.0%	3	22.7	2	C+
ALMONDZ.NSAlmondz Global Securities Limited	₹18.10	6.87×	0.71×	1.09×	6.03×	316.9%	42.5%	9.3%	15.9%	10.3%	3.7%	-3.2%	0.18×	1.11×	0×	1.37×	0.0%	3	—	2	B-
ARYAMAN.BOAryaman Financial Services Limited	₹725.00	19.27×	3.55×	6.75×	10.43×	10.4%	63.7%	55.3%	35.0%	18.4%	16.4%	6.8%	0×	-1.72×	51.38×	15.55×	0.0%	3	—	2	C+
DAMCAPITAL.NSDAM Capital Advisors Ltd.	₹140.84	12×	2.63×	3.68×	5.16×	107.0%	80.5%	41.2%	30.7%	21.9%	16.2%	5.1%	0.01×	-2.64×	10.92×	74.93×	0.8%	—	—	1	C-
GCSL.NSGretex Corporate Services Ltd.	₹784.60	29.14×	3.24×	3.08×	12.9×	250.6%	43.8%	22.8%	10.6%	11.1%	12.3%	-5.1%	0.09×	0.32×	20.93×	0.53×	0.1%	5	—	1	C-
IVC.NSIL&FS Investment Managers Limited	₹7.93	52×	1.05×	3.07×	21.17×	-135.6%	99.7%	13.6%	5.9%	2.0%	1.9%	13.8%	0×	-0.69×	0×	0×	12.7%	3	—	1	C-
Peer median	—	19.27×	2.63×	3.08×	10.43×	107.0%	63.7%	22.8%	15.9%	11.1%	12.3%	5.1%	0.01×	-0.69×	10.92×	1.37×	0.1%	3	—	1	—