Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OIZ.IRthis companyOrigin Enterprises plc	€4.03	9.43×	0.95×	0.21×	4.86×	236.5%	16.4%	3.7%	2.2%	10.0%	7.4%	10.2%	0.7×	1.2×	2.93×	1.25×	4.2%	6	2.2	4	A
DOLEDole plc	$14.17	27.76×	1.05×	0.16×	6.92×	302.8%	7.8%	2.4%	0.7%	4.8%	4.3%	-1.8%	0.91×	2.81×	2.61×	1.17×	2.2%	8	2.86	3	B
EG7.IRFBD Holdings plc	€19.50	12.12×	1.19×	1.12×	6.87×	235.3%	100.0%	10.7%	9.3%	9.9%	3.5%	10.2%	0.11×	-0.88×	21.1×	5.05×	11.2%	6	1.67	4	A+
GL9.IRGlanbia plc	€19.74	19.2×	1.9×	0.89×	8.24×	48.5%	25.0%	8.9%	4.6%	9.9%	10.2%	9.4%	0.58×	1.22×	11.04×	1.36×	3.4%	5	3.53	3	B
KRZ.IRKerry Group plc	€97.15	19.5×	2.16×	1.9×	12.48×	11.0%	17.9%	13.2%	9.7%	11.1%	8.6%	3.8%	0.44×	1.86×	10.48×	1.68×	1.7%	6	3.6	3	B+
Peer median	—	19.35×	1.54×	1.01×	7.58×	141.9%	21.4%	9.8%	7.0%	9.9%	6.4%	6.6%	0.51×	1.54×	10.76×	1.52×	2.8%	6	3.19	3	—