Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OKEthis companyONEOK, Inc.	$86.40	13.54×	2.06×	1.38×	10.15×	149.2%	21.5%	20.7%	10.1%	15.1%	8.6%	5.3%	1.46×	4.2×	3.91×	0.71×	5.6%	6	1.76	3	B+
AMAntero Midstream Corporation	$19.46	20.69×	4.31×	6.75×	12.32×	23.1%	65.3%	51.2%	32.8%	21.0%	8.2%	9.1%	1.63×	3.25×	3.39×	3.41×	5.2%	5	2.32	3	B+
DTMDT Midstream, Inc.	$115.83	26.77×	2.57×	9.78×	14.97×	-19.4%	73.5%	49.4%	35.5%	9.3%	4.8%	3.6%	0.71×	3.21×	3.81×	1.07×	2.7%	8	1.94	2	B-
EPDEnterprise Products Partners L.P.	$37.01	12.05×	2.36×	1.33×	10.71×	41.7%	13.6%	13.1%	11.1%	19.6%	10.3%	4.2%	1.17×	3.47×	4.9×	1.04×	6.7%	5	2.07	2	C
HESMHess Midstream LP	$30.53	12.02×	7.47×	2.63×	6.48×	60.4%	86.8%	62.3%	21.8%	62.1%	20.4%	17.1%	6.64×	3.05×	4.47×	0.85×	8.2%	6	2.18	2	C+
KMIKinder Morgan, Inc.	$30.63	20.07×	1.96×	3.61×	12.49×	24.2%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.33	2	B-
Peer median	—	20.07×	2.57×	3.61×	12.32×	24.2%	65.3%	49.4%	21.8%	19.6%	8.2%	4.7%	1.17×	3.25×	3.81×	1.04×	5.2%	6	2.07	2	—