| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.18 | -99.67× | 7.11× | 0× | -88.59× | -78.0% | 0.0% | 0.0% | 0.0% | -7.2% | -8.9% | -1.1% | 0× | 7.18× | 0× | 49.08× | 0.0% | 3 | 34.02 | 2 | C+ | |
| $114.04 | 18.56× | 2.02× | 3.07× | 11.59× | -219.2% | 29.6% | 23.0% | 16.5% | 10.9% | 4.0% | -3.0% | 1.48× | 4.9× | 2.61× | 0.66× | 2.8% | 5 | 0.93 | 2 | B- | |
| $173.98 | 22.65× | 2× | 5.77× | 15.2× | -192.8% | 52.4% | 33.2% | 25.5% | 8.8% | 4.6% | -5.6% | 0.69× | 3.82× | 9.09× | 0.67× | 2.0% | 5 | 1.66 | 4 | A- | |
| $149.54 | 22.89× | 2.35× | 4.95× | 14.07× | -303.9% | 43.3% | 36.6% | 21.6% | 10.3% | 4.2% | -4.2% | 1.47× | 5.39× | 3.06× | 0.46× | 2.5% | 4 | 1.06 | 3 | B | |
| $69.50 | 19.81× | 2.3× | 2.46× | 11.77× | 27.9% | 60.9% | 20.2% | 12.5% | 11.7% | 3.7% | -7.6% | 2.07× | 5.48× | 2.19× | 0.98× | 3.2% | 6 | 0.84 | 2 | C+ | |
| $138.21 | 18.27× | 2.17× | 1.69× | 13.38× | -258.9% | 84.9% | 15.0% | 9.2% | 11.9% | 4.4% | -3.8% | 2.16× | 6.64× | 2.25× | 0.8× | 3.3% | 5 | 0.91 | 2 | C+ | |
| Peer median | — | 19.81× | 2.17× | 3.07× | 13.38× | -219.2% | 52.4% | 23.0% | 16.5% | 10.9% | 4.2% | -4.2% | 1.48× | 5.39× | 2.61× | 0.67× | 2.8% | 5 | 0.93 | 2 | — |





