Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+172.4%
₹159.17
vs ₹58.43 price
Levered DCF
₹17.07
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.84
Grey zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E34.73×25.9×20.09×50.36×170.37×492.86×115.97×575×
P/B2.84×5.95×8.2×13.67×36.4×46.25×51.12×91.47×
P/S2.04×5.16×4×8.01×23.6×10.94×7.17×81.37×
EV / EBITDA16.78×17.59×13.73×33.73×100.86×246.66×80.2×329.32×
Gross margin27.5%48.0%58.3%42.6%58.4%16.4%44.4%71.4%
Operating margin11.4%26.3%28.1%22.4%15.1%2.7%8.1%18.8%
Net margin5.9%20.2%19.9%15.9%13.8%2.3%6.2%14.2%
Current ratio1.44×4.59×5.44×4.3×3.19×13.92×1.53×9.94×
Debt / equity0.52×0.13×0.06×0.08×0×0×0×0×
Interest coverage2.25×27.87×42.2×40.8×232.99×32.61×2,260.67×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.2%23.3%40.8%27.1%21.3%9.5%44.1%15.9%
Return on invested capital7.7%20.6%39.2%25.7%17.4%8.3%42.9%15.1%
Return on assets3.6%18.6%32.1%21.3%15.7%9.2%27.3%14.7%
Free cash flow yield-6.5%1.7%-0.6%1.4%0.2%-0.4%1.1%-0.2%
Earnings yield2.9%3.9%5.0%2.0%0.6%0.2%0.9%0.2%
Enterprise value₹605.4M₹1B₹601.1M₹591.8M₹593.4M₹595.5M₹593.8M₹596.4M
Net debt / EBITDA1.13×-0.86×-0.11×-0.32×-0.76×-1.01×-0.56×-0.83×
Cash conversion cycle (days)64200151119659-2538