| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.27 | 9.57× | 0.41× | 0.11× | 3.72× | -85.0% | 15.8% | 7.2% | 1.1% | 4.3% | 5.5% | 9.9% | 0.58× | 1.91× | 2.23× | 1.83× | 0.0% | 7 | 1.96 | 3 | B+ | |
| €4.87 | 211.5× | 2.13× | 1.1× | 9.57× | -138.4% | 13.3% | 5.1% | 0.5% | 0.9% | 3.2% | -18.6% | 1.42× | 1.94× | 0.67× | 1.55× | 5.9% | 3 | 1.65 | 1 | C- | |
| €50.20 | 16.51× | 16.96× | 0.37× | 6.11× | -23.8% | 11.5% | 2.5% | 2.3% | 102.8% | 11.7% | 13.1% | 7.38× | 1.29× | 1.06× | 0.56× | 0.0% | 7 | 3.55 | 3 | B | |
| €0.21 | -0.52× | -0.11× | 0.23× | -6.23× | -1683.0% | 8.6% | -31.7% | -44.1% | 21.0% | 148.8% | -62.3% | -0.86× | -5.5× | -2.24× | 0.18× | 0.0% | 3 | -1.81 | 2 | C+ | |
| Peer median | — | 16.51× | 2.13× | 0.37× | 6.11× | -138.4% | 11.5% | 2.5% | 0.5% | 21.0% | 11.7% | -18.6% | 1.42× | 1.29× | 0.67× | 0.56× | 0.0% | 3 | 1.65 | 2 | — |



