| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $88.80 | 22.94× | 3.15× | 8.53× | 18.41× | -48.7% | 76.3% | 38.2% | 37.2% | 13.7% | 11.0% | 2.6% | 0.01× | -0.4× | 0× | 10.06× | 1.5% | 5 | 13.58 | 4 | A- | |
| $3.35 | 159.73× | 5.69× | 10.6× | 95.34× | -97.2% | 27.6% | -38.9% | 6.8% | 3.6% | -18.5% | -4.2% | 0.02× | -16.51× | 0× | 2.7× | 0.0% | 4 | 6.14 | 2 | B- | |
| Peer median | — | 159.73× | 5.69× | 10.6× | 95.34× | -97.2% | 27.6% | -38.9% | 6.8% | 3.6% | -18.5% | -4.2% | 0.02× | -16.51× | 0× | 2.7× | 0.0% | 4 | 6.14 | 2 | — |

