| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.54 | -56.3× | 1.3× | 0.35× | 8.59× | 302.5% | 7.4% | 1.7% | -0.6% | -2.3% | 1.0% | 10.4% | 1.71× | 4.76× | 0.6× | 1.21× | 3.8% | 4 | 1.59 | 2 | C+ | |
| $77.89 | -2.61× | 1.16× | 1.21× | -7× | -56.3% | 30.1% | -42.5% | -46.3% | -44.4% | -18.4% | -0.2% | 0.83× | -2.67× | -12.3× | 2.85× | 3.4% | 8 | 2.22 | 2 | B- | |
| $15.59 | -14.69× | 1.4× | 1.19× | 81.84× | 23.5% | 32.7% | -3.8% | -8.1% | -9.5% | -2.4% | 6.4% | 0.71× | 25.82× | -1.45× | 1.78× | 0.0% | 7 | 2.17 | 3 | B+ | |
| $37.47 | 18.46× | 2.97× | 1.36× | 9.39× | 48.6% | 32.6% | 14.9% | 7.4% | 16.1% | 8.4% | 6.5% | 1.45× | 2.64× | 3.96× | 2.06× | 0.0% | 7 | 2.39 | 3 | B | |
| $174.45 | 31.95× | 3.98× | 4.82× | 20.07× | -15.2% | 35.7% | 21.1% | 14.9% | 12.3% | 11.1% | 3.5% | 0.15× | 0.46× | 21.37× | 2.07× | 0.6% | 8 | 11.15 | 4 | A- | |
| $71.91 | 12.53× | 2.63× | 1.1× | 6.35× | 69.0% | 25.3% | 16.7% | 8.9% | 21.4% | 13.0% | 9.6% | 0.78× | 1.21× | 8.17× | 1.61× | 2.4% | 6 | 3.17 | 3 | B+ | |
| Peer median | — | 12.53× | 2.63× | 1.21× | 9.39× | 23.5% | 32.6% | 14.9% | 7.4% | 12.3% | 8.4% | 6.4% | 0.78× | 1.21× | 3.96× | 2.06× | 0.6% | 7 | 2.39 | 3 | — |





