| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.68 | -0.11× | 0.28× | 0.73× | -1.04× | -26112.9% | -145.3% | -476.5% | -637.4% | -248.0% | -65.5% | -418.2% | 1.59× | -0.88× | -4.84× | 0.06× | 0.0% | 2 | -3.89 | 2 | C | |
| $6.18 | -1.63× | 3.29× | 0.25× | -7.76× | -436.3% | 13.4% | 1.4% | -15.2% | -202.4% | 1.6% | -7.5% | 4.24× | -4.22× | 0.53× | 1.84× | 0.0% | 4 | 0.66 | 2 | C | |
| $86.45 | 30.03× | 3.14× | 2.4× | 16.38× | -12.5% | 35.5% | 17.3% | 8.0% | 10.5% | 9.4% | 3.1% | 0.66× | 2.54× | 6.2× | 1.9× | 0.3% | 6 | 1.62 | 3 | B | |
| $27.49 | 19.45× | 1.52× | 0.78× | 9.63× | 31.7% | 10.2% | 5.1% | 4.0% | 7.8% | 7.2% | 4.3% | 0.01× | -0.62× | 596.32× | 3.72× | 3.8% | 6 | 6.45 | 4 | A | |
| $5.91 | 7.48× | 1.15× | 0.35× | 5.16× | -143.1% | 15.1% | 3.9% | 4.6% | 15.5% | 8.1% | 6.3% | 0.22× | 0.74× | 6.96× | 1.62× | 0.0% | 6 | 3.88 | 4 | A- | |
| Peer median | — | 13.46× | 2.33× | 0.56× | 7.39× | -77.8% | 14.3% | 4.5% | 4.3% | 9.1% | 7.6% | 3.7% | 0.44× | 0.06× | 6.58× | 1.87× | 0.2% | 6 | 2.75 | 4 | — |




