Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+170.8%
$60.62
vs $22.39 price
Levered DCF
$22.11
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
0.77
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E17.49×19.32×15.88×11.11×18.87×45.61×30.9×21.82×
P/B1.41×1.83×1.46×1.43×2.32×1.35×1.79×1.51×
P/S4.35×6.2×4.95×4.91×8.56×4.79×6.19×5.69×
EV / EBITDA12.23×12.6×11.61×10.43×13.79×14.08×18.27×20.74×
Gross margin23.6%80.2%81.9%83.2%83.3%83.4%83.2%85.3%
Operating margin34.8%55.1%55.5%58.7%38.1%58.8%47.9%45.9%
Net margin26.2%33.6%32.7%45.7%47.0%33.5%21.5%26.1%
Current ratio1.15×2.27×0.5×0.46×0.8×0.65×0.76×1.01×
Debt / equity1.82×1.37×1.41×1.35×1.34×1.56×1.58×1.51×
Interest coverage1.42×2.56×2.68×3.08×1.76×0×0×0×
Dividend yield9.2%6.9%8.5%8.4%5.3%7.5%6.8%7.7%
Payout ratio153.1%126.4%128.8%89.7%96.0%107.4%196.7%166.6%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity8.5%9.9%9.7%13.3%12.7%9.4%6.2%7.0%
Return on invested capital57.5%6.7%7.0%7.2%4.3%6.5%5.3%-0.8%
Return on assets3.0%4.0%3.9%5.4%5.2%3.5%2.3%2.6%
Free cash flow yield8.9%6.3%10.8%8.8%6.3%8.8%6.3%7.9%
Earnings yield6.0%5.4%6.6%9.3%5.5%7.0%3.5%4.6%
Enterprise value$955.3M$939.4M$854.5M$871.9M$1.1B$833.5M$967.1M$883.2M
Net debt / EBITDA6.81×5.07×5.51×5.02×4.91×7.44×8.46×10.17×
Cash conversion cycle (days)65686764976965-189