Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OLPCL.BOthis companyOlympic Cards Limited	₹3.14	-17.19×	4.25×	0.43×	171.05×	-292.5%	12.9%	-24.4%	-2.5%	-24.6%	-1.7%	-114.5%	13.09×	128.46×	-1.57×	1.28×	0.0%	2	—	2	C
AADIIND.BOAadi Industries Limited	₹7.70	-43.17×	-1.12×	0×	-95.74×	-191.7%	0.0%	0.0%	0.0%	2.6%	-7.4%	0.0%	-1.35×	-52.1×	0×	0.27×	0.0%	2	—	1	D+
JAUSPOL.BOJauss Polymers Limited	₹25.00	-2.47×	3.06×	0×	-2.49×	-100.0%	0.0%	0.0%	0.0%	-122.9%	-0.1%	-34.9%	0×	0×	0×	7.07×	0.0%	2	—	1	C-
KRIFILIND.BOKrishna Filament Industries Ltd.	₹4.37	-64×	-1.68×	0×	-101.85×	-177.0%	0.0%	0.0%	0.0%	2.6%	-191.5%	0.3%	-1×	-37.68×	0×	0.06×	0.0%	3	—	1	D+
MAFIA.BOMafia Trends Limited	₹4.73	7.57×	0.43×	0.24×	5.62×	-4052.4%	14.4%	4.9%	3.1%	5.6%	4.6%	0.3%	0.44×	1.76×	2.47×	1.97×	0.0%	5	1.77	4	A
MHSGRMS.BOMahasagar Travels Limited	₹4.06	13.4×	10.78×	0.15×	6.44×	-213.8%	29.9%	1.8%	1.1%	81.2%	8.3%	-79.9%	14.91×	3.68×	0.91×	0.72×	0.0%	3	—	2	C+
Peer median	—	-2.47×	0.43×	0×	-2.49×	-191.7%	0.0%	0.0%	0.0%	2.6%	-0.1%	0.0%	0×	0×	0×	0.72×	0.0%	3	1.77	1	—