| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$107.50 | 13.61× | 6.08× | 2.73× | 8.29× | 143.4% | 91.1% | 29.5% | 20.1% | 44.7% | 41.8% | 6.5% | 0.13× | -0.15× | 10.35× | 180.32× | 6.4% | 5 | 10.05 | 4 | A- | |
| CA$2.58 | 7.11× | 0.79× | 0.5× | 6.25× | -2108.5% | 27.1% | 6.8% | -3.2% | -5.2% | 4.5% | 6.9% | 0.96× | 2.72× | 1.11× | 2.89× | 1.1% | 7 | -2.94 | 2 | C+ | |
| CA$14.25 | 4.72× | 0.9× | 11.92× | 4.07× | 98.9% | 35.1% | 307.0% | 252.6% | 19.0% | 21.8% | -15.9% | 0× | -0.43× | 0× | 2.25× | 0.0% | 5 | 7.44 | 3 | B+ | |
| CA$8.10 | 5.81× | 0.75× | -27.32× | 5.45× | -123.7% | 183.3% | -532.2% | -470.5% | 12.9% | 11.4% | -2.7% | 0.05× | 0.32× | 119.07× | 0.06× | 1.3% | 4 | 3.71 | 4 | A | |
| CA$9.09 | 5.81× | 0.75× | -27.32× | 5.45× | -123.7% | 183.3% | -532.2% | -470.5% | 12.9% | 11.4% | -2.7% | 0.05× | 0.32× | 119.07× | 0.06× | 1.3% | 4 | 3.94 | 4 | A | |
| Peer median | — | 5.81× | 0.77× | -13.41× | 5.45× | -123.7% | 109.2% | -262.7% | -236.8% | 12.9% | 11.4% | -2.7% | 0.05× | 0.32× | 60.09× | 1.15× | 1.2% | 5 | 3.82 | 4 | — |




