Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-617.8%
-₹130.81
vs ₹25.26 price
Levered DCF
-₹240.34
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E8.7×18.89×40.68×51.95×39.06×131.47×17.82×10×
P/B0.29×0.46×0.62×1×0.4×0.54×0.12×0.29×
P/S0.05×0.09×0.17×0.14×0.06×0.19×0.05×0.11×
EV / EBITDA7.34×10.29×11.9×16.64×10.47×14.93×6.3×6.86×
Gross margin31.3%8.2%9.8%5.3%7.3%18.8%17.2%20.7%
Operating margin1.9%2.3%2.8%-0.7%-0.1%1.1%-1.5%15.8%
Net margin0.6%0.5%0.4%0.3%0.2%0.1%0.3%1.1%
Current ratio1.47×1.47×1.46×1.54×1.5×1.93×2.03×1.94×
Debt / equity0.76×1.06×0.97×0.82×0.54×0.46×0.36×0.48×
Interest coverage1.38×1.2×1.2×-0.79×-0.12×0.73×-0.88×7.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.3%2.4%1.5%1.9%1.0%0.4%0.7%2.9%
Return on invested capital4.6%4.2%3.1%-2.1%-0.1%1.4%-1.8%19.2%
Return on assets1.2%0.9%0.6%0.8%0.4%0.2%0.4%1.7%
Free cash flow yield95.5%-25.8%-26.4%-22.7%-11.3%-13.1%125.4%10.5%
Earnings yield11.5%5.3%2.5%1.9%2.6%0.8%5.6%10.0%
Enterprise value₹573.5M₹813.2M₹823.3M₹931.5M₹469.9M₹497.7M₹235.3M₹374M
Net debt / EBITDA5.33×7.17×7.27×7.47×6.01×6.85×4.69×4.28×
Cash conversion cycle (days)1271331657168159149176