Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-144.7%
-₹15.20
vs ₹33.99 price
Levered DCF
-₹373.14
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-30.5×-39.98×-20.85×-14.46×-18.1×39.52×-0.67×-0.14×
P/B-0.3×-0.44×-0.46×-0.31×-0.32×-0.32×-0.32×-0.61×
P/S0×0×0×0×0×0×0×0.39×
EV / EBITDA-510.19×-469.78×-282.15×-269.73×-321.56×-509.28×-95.74×-2.42×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%13.4%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%-201.8%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%-288.5%
Current ratio0.93×0.93×0.93×0.93×0.93×0.94×0.93×0.96×
Debt / equity-4.66×-4.7×-4.78×-4.89×-5×-5.11×-4.83×-8.42×
Interest coverage-2,234×-2,493×-524.67×-2,176.5×-2,348.01×-2,633.85×-0.14×-4.37×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.0%1.1%2.2%2.1%1.7%-0.8%47.4%444.8%
Return on invested capital-0.3%-0.3%-0.6%-0.5%-0.4%-0.3%-1.5%-41.9%
Return on assets-0.1%-0.1%-0.1%-0.1%-0.1%0.0%-2.7%-13.3%
Free cash flow yield0.0%0.0%-0.1%-0.3%-4.3%-5.6%-4.4%-5506.9%
Earnings yield-3.3%-2.5%-4.8%-6.9%-5.5%2.5%-148.7%-734.5%
Enterprise value₹1.1B₹1.2B₹1.2B₹1.1B₹1.1B₹1.1B₹1.1B₹1B
Net debt / EBITDA-479.61×-429.49×-257.24×-253.67×-302.41×-478.98×-89.8×-2.25×
Cash conversion cycle (days)-152,507,585-190,633,478-1,492,916-5,562,544-9,649,398-1,788,095-1,041,6432,574