| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹201.25 | 5.31× | 0.57× | 0.41× | 2.67× | 493.0% | 13.2% | 6.7% | 7.6% | 10.7% | 5.6% | 33.9% | 0.15× | 0.3× | 1.97× | 1.71× | 2.7% | 6 | 3.66 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹99.62 | 8.02× | 1.01× | 0.17× | 3.5× | 196.8% | 27.6% | 3.8% | 2.1% | 12.6% | 9.5% | 6.2% | 0.56× | 1.24× | 2.12× | 1.23× | 0.0% | 8 | 2.46 | 4 | A- | |
| ₹627.20 | 17.1× | 0.87× | 0.67× | 11.01× | -151.3% | 27.9% | 3.5% | 3.9% | 5.1% | 3.2% | 1.3% | 0.02× | 0.1× | 49.66× | 2.33× | 2.5% | 4 | — | 2 | C+ | |
| ₹272.90 | 13.8× | 0.71× | 0.4× | 7.42× | -159.4% | 30.8% | 7.6% | 2.9% | 5.2% | 5.5% | -19.0% | 0.7× | 3.66× | 1.82× | 1.47× | 0.3% | 3 | 2.35 | 1 | C- | |
| ₹93.49 | 5.83× | 0.63× | 0.28× | 4.66× | 194.1% | 8.0% | 5.1% | 4.8% | 10.8% | 8.5% | 10.8% | 0× | -0.64× | 0× | 3.78× | 2.7% | 5 | — | 4 | A- | |
| Peer median | — | 10.91× | 0.79× | 0.34× | 6.04× | 21.4% | 27.7% | 4.4% | 3.4% | 8.0% | 7.0% | 3.7% | 0.29× | 0.67× | 1.97× | 1.9× | 1.4% | 5 | 2.4 | 3 | — |




