Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OMCthis companyOmnicom Group Inc.	$87.93	-299.07×	1.35×	0.94×	26.88×	53.0%	17.3%	15.0%	-0.3%	-0.5%	1.5%	17.1%	1.06×	7.14×	9.82×	0.93×	3.4%	5	1.23	3	B-
ADVAdvantage Solutions Inc.	$31.35	-1.26×	0.52×	0.08×	0.76×	-95.4%	14.0%	0.5%	-6.4%	-41.1%	0.6%	19.3%	0.02×	-3×	0.12×	2.25×	0.0%	5	-0.12	2	C
STGWStagwell Inc.	$11.57	37.62×	1.42×	0.37×	6.39×	8.6%	36.5%	5.5%	1.0%	3.8%	2.5%	22.9%	2.12×	3.72×	1.65×	0.79×	0.0%	8	1.23	2	C
ZDZiff Davis, Inc.	$50.08	30.3×	0.82×	0.99×	5.27×	166.4%	70.0%	14.1%	3.3%	2.7%	4.8%	20.0%	0.51×	0.87×	7.87×	1.27×	0.0%	7	1.95	5	S-
Peer median	—	30.3×	0.82×	0.37×	5.27×	8.6%	36.5%	5.5%	1.0%	2.7%	2.5%	20.0%	0.51×	0.87×	1.65×	1.27×	0.0%	7	1.23	2	—