Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OMDAthis companyOmada Health	$14.69	-71.73×	4.01×	3.54×	-147.27×	-437.4%	65.7%	-4.6%	-4.9%	-5.6%	-5.2%	1.8%	0×	46.71×	-4.72×	3.6×	0.0%	7	8.54	2	C
AMWLAmerican Well Corporation	$11.85	-0.82×	0.33×	0.32×	1.63×	-654.6%	53.3%	-42.2%	-38.4%	-40.6%	-41.4%	-83.7%	0.02×	2.94×	0×	3.37×	0.0%	2	-7.12	3	B-
HIMSHims & Hers Health, Inc.	$24.60	56.96×	13.5×	3.11×	45.94×	290.6%	73.8%	4.5%	5.5%	23.7%	6.0%	1.0%	2.07×	5×	0×	1.9×	0.0%	2	1.55	2	C
HNGEHinge Health, Inc.	$118.41	-8.67×	9.72×	6.26×	-6.49×	-254.5%	79.8%	-92.9%	-89.9%	-139.6%	-141.3%	4.6%	0.02×	0.37×	0×	1.47×	0.0%	6	11.56	3	B+
TDOCTeladoc Health, Inc.	$8.91	-6.14×	0.89×	0.49×	10.13×	90.1%	69.5%	-10.4%	-7.9%	-14.5%	-8.3%	23.1%	0.75×	1.76×	-13.34×	2.69×	0.0%	4	-7.07	2	B-
Peer median	—	-3.48×	5.3×	1.8×	5.88×	-82.2%	71.7%	-26.3%	-23.2%	-27.5%	-24.8%	2.8%	0.39×	2.35×	0×	2.29×	0.0%	3	-2.76	3	—