| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.68 | -1.78× | -2.04× | 217.52× | -1.8× | -112.5% | -715.0% | -3797.1% | -12180.6% | 114.4% | -257.1% | -11.5% | -0.13× | -0.03× | -2.72× | 0.37× | 0.0% | 2 | -43.53 | 2 | C | |
| $28.00 | 0.76× | 0.74× | 0.18× | 2.38× | 5843.6% | 18.9% | -5.8% | 23.8% | 97.7% | -5.8% | -70.5% | 2.82× | 1.85× | -1.48× | 1.67× | 0.0% | 3 | 1.84 | 4 | A | |
| $2.54 | -1.48× | 4.62× | 144.49× | -1.44× | -97.8% | -1093.5% | -9834.2% | -9754.2% | -311.9% | -265.0% | -52.2% | 0.18× | 0.1× | -513.14× | 1.4× | 0.0% | 3 | -8.1 | 1 | D+ | |
| $1.70 | -0.47× | 1.01× | 0.12× | 12.42× | -877.0% | -8.3% | -23.3% | -24.6% | -214.5% | -17.8% | -13.6% | 10.33× | 10.94× | -2.25× | 1.02× | 0.1% | 3 | -4.45 | 2 | B- | |
| $21.16 | -1.21× | 2.32× | 0.07× | 12.3× | 618.5% | 25.8% | 1.6% | -5.5% | -179.1% | 3.6% | -32.4% | 12.73× | 10.32× | 0.31× | 2.22× | 0.0% | 5 | 1.01 | 1 | C- | |
| Peer median | — | -0.84× | 1.66× | 0.15× | 7.34× | 260.4% | 5.3% | -14.5% | -15.0% | -196.8% | -11.8% | -42.3% | 6.57× | 6.08× | -1.86× | 1.54× | 0.0% | 3 | -1.72 | 2 | — |




