Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OMG.Vthis companyOmai Gold Mines Corp.	CA$1.82	-45.51×	15.2×	0×	-43.07×	-98.2%	0.0%	0.0%	0.0%	-33.4%	-34.8%	-1.8%	0×	0.82×	0×	18.74×	0.0%	1	147.81	1	D+
ARIS.TOAris Mining Corporation	CA$23.20	38.59×	2.12×	3.24×	10.39×	-187.3%	46.4%	39.7%	8.4%	5.5%	6.3%	2.3%	0.36×	0.43×	9.29×	1.76×	0.4%	6	2.92	3	B+
DGDGC.VDaura Gold Corp.	CA$0.24	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
GOGORO.VGoldgroup Mining Inc.	CA$4.64	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MKO.VMako Mining Corp.	CA$11.78	14.16×	3.15×	3.19×	6.21×	118.1%	50.5%	36.5%	22.7%	22.4%	18.6%	8.6%	0×	-1.21×	53.61×	3.87×	0.0%	6	5.81	4	A
ORE.TOOrezone Gold Corporation	CA$2.98	10.74×	1.76×	1.83×	3.85×	121.7%	43.0%	40.1%	17.2%	16.5%	16.6%	-7.8%	0.3×	0.11×	13.2×	1.05×	0.0%	5	2.1	4	A
Peer median	—	14.16×	2.12×	3.19×	6.21×	118.1%	46.4%	39.7%	17.2%	16.5%	16.6%	2.3%	0.3×	0.11×	13.2×	1.76×	0.0%	6	2.92	4	—