| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹69.18 | 38.35× | 1.03× | 1.58× | 18.47× | -538.5% | 47.6% | 4.7% | 4.1% | 2.7% | 2.2% | -3.2% | 0.11× | 1.37× | 1.22× | 1.5× | 0.5% | 3 | — | 2 | C | |
| ₹55.73 | 611.57× | 1.8× | 0.69× | 11.63× | -114.0% | 8.4% | 6.5% | 0.1% | 0.3% | 0.5% | 2.0% | 0.57× | 2.61× | 2.07× | 1.3× | 0.0% | 6 | — | 2 | C | |
| ₹11.31 | 7.26× | 2.06× | 1.95× | 6.55× | -68.0% | 0.8% | -11.9% | 26.8% | 28.3% | -12.0% | -15.7% | 0× | -1.45× | -5.82× | 1.62× | 0.0% | 1 | 2.19 | 3 | B- | |
| ₹1,071.70 | 28.65× | 4.22× | 5.38× | 18.57× | -109.3% | 33.5% | 25.5% | 18.8% | 14.7% | 14.0% | -3.3% | 0.07× | -0.4× | 39.2× | 5.78× | 0.2% | 6 | 26.92 | 3 | B+ | |
| ₹396.50 | 22.97× | 4.8× | 11.02× | 15.71× | -38.7% | 63.1% | 56.3% | 48.0% | 20.9% | 16.8% | 2.3% | 0.05× | -0.23× | 39.29× | 4.52× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 25.81× | 3.14× | 3.66× | 13.67× | -88.6% | 21.0% | 16.0% | 22.8% | 17.8% | 7.3% | -0.6% | 0.06× | -0.31× | 20.63× | 3.07× | 0.0% | 5 | 14.56 | 3 | — |




