| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹567.95 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹1,802.00 | 36.14× | 5.12× | 7.05× | 22.29× | -91.7% | 44.6% | 24.7% | 19.5% | 14.2% | 11.4% | 0.0% | 0.15× | 0.55× | 36.44× | 2.35× | 0.3% | 5 | — | 2 | C | |
| ₹15.37 | 18.54× | 0.42× | 0.28× | 8.26× | -4988.1% | 7.3% | 3.9% | 1.5% | 2.3% | 4.2% | -32.5% | 0.33× | 3.32× | 1.29× | 2.64× | 0.0% | 3 | — | 2 | C+ | |
| ₹713.40 | 117.53× | 2.56× | 1.99× | 17.1× | -106.4% | 29.2% | 7.3% | 1.7% | 2.2% | 4.6% | -3.2% | 0.74× | 3.64× | 1.47× | 1.15× | 0.2% | 4 | 2.78 | 2 | C | |
| ₹207.72 | 21.43× | 2.49× | 2.64× | 12.87× | -27.7% | 41.9% | 16.9% | 12.3% | 11.6% | 11.3% | 5.1% | 0× | -0.35× | 133.83× | 8.29× | 0.0% | 4 | — | 3 | B+ | |
| Peer median | — | 21.43× | 2.56× | 2.64× | 12.87× | -106.4% | 31.8% | 16.9% | 12.3% | 11.6% | 11.3% | -3.2% | 0.15× | 0.55× | 17.6× | 2.64× | 0.0% | 4 | 2.78 | 2 | — |




