Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+662.9%
₹24.26
vs ₹3.18 price
Levered DCF
-₹1.97
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
2.22
Grey zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-5.8×-1.04×32.88×-157.43×-7.87×0×5.25×1,597.1×
P/B0.13×0.25×0.24×0.31×0.32×0×4.52×32.69×
P/S0×0.22×0.15×0.92×0.07×0×0.04×0.06×
EV / EBITDA-10.94×-1.07×8.62×-10.58×-10.82×-0.33×5.62×49.95×
Gross margin0.0%-5.9%1.8%3.9%1.3%3.2%4.2%1.3%
Operating margin0.0%-21.8%1.2%-0.7%-0.8%1.9%0.6%0.0%
Net margin0.0%-21.1%0.5%-0.6%-0.9%1.4%0.7%0.0%
Current ratio15.37×11.88×11.75×11.39×12.96×1.16×0.99×0.93×
Debt / equity0.07×0.02×0.01×0×0×0.72×0×0×
Interest coverage0×0×0×-3.07×-13.43×789.65×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-2.3%-24.3%0.7%-0.2%-4.0%76.6%86.2%2.0%
Return on invested capital-2.0%-23.8%1.9%1.3%-3.7%44.4%51.2%25.9%
Return on assets-2.0%-21.7%0.7%-0.2%-3.7%7.4%3.8%0.0%
Free cash flow yield-81.5%-9.3%-4.7%-3.8%-308.8%0.0%-71.7%94.4%
Earnings yield-17.3%-96.5%3.0%-0.6%-12.7%0.0%19.1%0.1%
Enterprise value₹35.1M₹41.4M₹51.8M₹62.3M₹66.4M-₹6.7M₹18.3M₹12.8M
Net debt / EBITDA-3.79×0.07×0.04×0.72×0.06×-0.33×-0.31×-25.38×
Cash conversion cycle (days)0289193920681-7-17