Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-126.4%
-₹194.82
vs ₹737.00 price
Levered DCF
-₹664.51
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E203.3×103.27×20.21×-92.24×-56.49×-57×-113.33×84.17×
P/B1.67×0.73×0.56×3.53×2.42×1.64×1.19×0.7×
P/S69.94×40.43×41.91×55.81×32.98×4.49×17.69×41.98×
EV / EBITDA-367.1×13.48×20.01×-149.31×-81.08×-100.49×401.8×27.09×
Gross margin-7.9%1.4%1.5%1.5%1.4%1.6%2.7%0.0%
Operating margin-18.6%-4.5%-7.2%-64.7%-64.4%-9.8%-60.3%-232.5%
Net margin34.4%39.1%207.4%-60.8%-58.1%-7.8%-16.1%48.4%
Current ratio3.92×241.05×159.48×36.58×3.06×20.77×4.33×6.31×
Debt / equity0×0×0×0×0.04×0×0.03×0×
Interest coverage0×0×0×-23.18×-29.69×-23.38×-146.36×0×
Dividend yield0.0%2.5%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%254.1%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.8%0.7%2.8%-3.8%-4.3%-2.9%-1.1%0.8%
Return on invested capital-0.3%-0.0%-0.1%-4.1%-4.6%-3.6%-3.5%-3.8%
Return on assets0.8%0.7%2.2%-3.8%-4.1%-2.9%-1.0%0.8%
Free cash flow yield0.0%-29.0%1.3%-2.0%-1.5%-0.4%-6.1%-2.8%
Earnings yield0.5%1.0%4.9%-1.1%-1.8%-1.7%-0.9%1.2%
Enterprise value₹2.9B₹282.2M₹710.3M₹189.5M₹131.3M₹90M₹66M₹34.9M
Net debt / EBITDA9.19×-48.04×-0.01×0.43×2.48×6.49×-33.1×-5.9×
Cash conversion cycle (days)63882284587144114