| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.04 | -15.74× | 4.95× | 42.67× | -13.37× | -106.8% | 39.7% | -115.1% | -260.2% | -30.2% | -5.8% | -1.9% | 0.03× | 4.92× | -8.88× | 4.84× | 0.0% | 3 | 2.06 | 3 | B | |
| $4.14 | -7.52× | 1.7× | 0.93× | -18.57× | -218.1% | 43.5% | -16.4% | -12.4% | -22.7% | -25.6% | -2.7% | 0.3× | -0.46× | 0× | 1.98× | 0.0% | 1 | -0.15 | 2 | C | |
| $124.02 | -36.11× | 2.18× | 4.84× | -286.81× | -246.8% | 25.3% | -3.6% | -13.4% | -6.0% | -1.2% | -1.7% | 0.19× | -13.08× | -12.52× | 4.3× | 0.0% | 3 | 3.4 | 2 | C | |
| $86.24 | -406.93× | 21.75× | 28.34× | 92.59× | -112.3% | 64.8% | 5.4% | -3.2% | -2.4% | 0.7% | 6.6% | 1.54× | 1.17× | 0× | 2.42× | 0.1% | 3 | 1.88 | 1 | C- | |
| $4.19 | -57.06× | -38.42× | 0.93× | 13.25× | -186.4% | 37.7% | 2.8% | 0.5% | -20.7% | 9.8% | 4.2% | -11.97× | 1.74× | 1.25× | 1.32× | 0.0% | 2 | -12.02 | 2 | C | |
| $1.49 | -12.44× | 1.42× | 15.71× | -5.32× | -31.8% | 43.5% | -148.6% | -124.0% | -11.2% | -12.8% | -6.7% | 0.03× | 7.83× | -981.12× | 22.48× | 0.0% | — | — | 2 | C+ | |
| Peer median | — | -36.11× | 1.7× | 4.84× | -5.32× | -186.4% | 43.5% | -3.6% | -12.4% | -11.2% | -1.2% | -1.7% | 0.19× | 1.17× | 0× | 2.42× | 0.0% | 3 | 0.87 | 2 | — |





