Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ONE.Vthis company01 Quantum Inc.	CA$0.44	-110.71×	42.44×	162.97×	-120.18×	-151.8%	93.3%	-144.9%	-146.6%	-38.2%	-36.4%	-0.4%	0.06×	-0.01×	-201.95×	8.39×	0.0%	3	87.09	1	C-
NCI.VNTG Clarity Networks Inc.	CA$0.35	12.18×	2.33×	0.77×	5.33×	363.2%	35.1%	12.0%	6.6%	20.2%	18.8%	-6.0%	0.22×	-0.18×	32.56×	3.02×	0.0%	4	3.43	5	A+
Peer median	—	12.18×	2.33×	0.77×	5.33×	363.2%	35.1%	12.0%	6.6%	20.2%	18.8%	-6.0%	0.22×	-0.18×	32.56×	3.02×	0.0%	4	3.43	5	—