| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹410.10 | 13.31× | 6.55× | 1.86× | 9.79× | 763.6% | 21.0% | 18.5% | 14.0% | 49.2% | 48.9% | 0.3% | 0× | -0.17× | 0× | 2.06× | 0.0% | 3 | — | 2 | C+ | |
| ₹31.12 | — | — | — | — | -579.6% | — | — | — | — | — | — | — | — | — | — | — | 4 | — | 2 | C+ | |
| ₹267.10 | 33.88× | 1.09× | 0.57× | 5.78× | -119.2% | 39.1% | 7.3% | 1.7% | 3.2% | 5.3% | 12.9% | 0.08× | 0.37× | 13.24× | 2.56× | 0.0% | 4 | — | 2 | C+ | |
| ₹33.50 | 26.19× | 3.9× | 0.87× | 14.89× | -232.9% | 11.9% | 6.8% | 3.3% | 14.9% | 8.2% | -11.7% | 1.82× | 4.73× | 1.85× | 1.07× | 0.0% | 4 | 2.53 | 2 | C+ | |
| Peer median | — | 30.04× | 2.5× | 0.72× | 10.34× | -232.9% | 25.5% | 7.0% | 2.5% | 9.1% | 6.7% | 0.6% | 0.95× | 2.55× | 7.54× | 1.82× | 0.0% | 4 | 2.53 | 2 | — |



