| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹233.50 | 8.64× | 0.96× | 0.54× | 4.24× | 406.0% | 32.5% | 11.5% | 6.3% | 11.1% | 8.2% | 20.0% | 0.47× | 1.2× | 5.83× | 0.84× | 4.7% | 6 | 1.6 | 2 | C+ | |
| ₹316.00 | 4.65× | 1.2× | 0.26× | 3.44× | 633.8% | 14.1% | 7.7% | 5.7% | 25.8% | 15.7% | 25.4% | 0.54× | 0.8× | 11.85× | 0.79× | 7.9% | 4 | 2.61 | 4 | A | |
| ₹385.75 | 3.95× | 1.09× | 0.16× | 3.7× | 745.6% | 10.3% | 5.8% | 4.1% | 27.5% | 15.0% | 34.6% | 0.85× | 1.62× | 7.59× | 0.64× | 4.6% | 5 | 2.41 | 2 | C | |
| ₹146.85 | 4.43× | 0.85× | 0.24× | 3.73× | 505.6% | 15.5% | 7.6% | 5.4% | 19.2% | 11.8% | 23.3% | 0.6× | 1.51× | 7.2× | 0.74× | 7.3% | 6 | 2.29 | 5 | A+ | |
| ₹439.00 | 11.68× | 1.33× | 2.28× | 8.41× | -128.7% | 55.9% | 22.8% | 19.5% | 11.4% | 5.6% | 3.4% | 0.65× | 2.68× | 6.42× | 1.09× | 2.9% | 5 | — | 2 | B- | |
| Peer median | — | 4.54× | 1.14× | 0.25× | 3.71× | 569.7% | 14.8% | 7.7% | 5.5% | 22.5% | 13.4% | 24.4% | 0.62× | 1.57× | 7.39× | 0.77× | 6.0% | 5 | 2.41 | 3 | — |




