Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ONITthis companyOnity Group Inc.	$31.47	1.98×	0.59×	0.34×	26.47×	3959.9%	94.5%	55.3%	17.8%	30.2%	3.7%	-305.5%	24.17×	25.84×	1.23×	51.26×	1.1%	5	0.99	3	B+
BCMLBayCom Corp	$31.51	13.49×	0.95×	2.26×	8.81×	-29.8%	68.4%	23.2%	16.9%	7.1%	9.9%	9.4%	0.07×	-0.12×	0.8×	55.06×	2.1%	8	-0.59	2	C+
CBANColony Bankcorp, Inc.	$20.59	11.21×	0.84×	1.7×	12.78×	-63.9%	66.4%	18.9%	15.2%	7.5%	4.2%	-2.2%	0.69×	5.39×	0.61×	0.08×	2.5%	4	0.34	3	B
CZNCCitizens & Northern Corporation	$28.45	13.82×	0.94×	2.09×	15.12×	-55.3%	65.3%	18.6%	15.2%	6.9%	0.7%	9.4%	0.56×	4.74×	0.6×	1.11×	5.1%	7	-0.48	3	B
FMAOFarmers & Merchants Bancorp, Inc.	$36.96	7.25×	0.91×	1.79×	10.89×	-57.2%	62.3%	22.5%	17.6%	9.0%	4.8%	10.2%	0.81×	4.07×	0.61×	0.11×	3.6%	8	-0.45	3	B
FNLCThe First Bancorp, Inc.	$36.78	8.53×	1.03×	1.65×	10.17×	-53.9%	52.3%	23.6%	19.4%	12.1%	6.9%	11.8%	0.66×	3.53×	0.51×	0.11×	5.6%	6	-0.52	3	B+
Peer median	—	11.21×	0.94×	1.79×	10.89×	-55.3%	65.3%	22.5%	16.9%	7.5%	4.8%	9.4%	0.66×	4.07×	0.61×	0.11×	3.6%	7	-0.48	3	—