| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹308.10 | 52.23× | 3.5× | 16.58× | 58.9× | 191.3% | 32.3% | 27.9% | 19.0% | 4.0% | 4.2% | -26.9% | 0× | -0× | 20.48× | 37.92× | 0.0% | 4 | 5.02 | 3 | B+ | |
| ₹61.55 | 13.39× | 0.88× | 0.26× | 4.7× | -872.1% | 11.2% | 3.7% | 2.0% | 6.5% | 5.9% | 20.4% | 0.54× | 1.42× | 2.1× | 2.16× | 0.3% | 4 | — | 2 | C | |
| ₹524.80 | 24.1× | 2.09× | 1.63× | 12.07× | -151.2% | 29.7% | 12.1% | 6.8% | 8.7% | 6.8% | -11.5% | 0.79× | 3.02× | 2.45× | 1.33× | 0.0% | 3 | — | 1 | C- | |
| ₹499.55 | 12.29× | 0.57× | 1.88× | 8.43× | 343.8% | 30.3% | 18.1% | 15.3% | 4.7% | 3.9% | 7.6% | 0.03× | 0.36× | 25.12× | 17.57× | 0.9% | 3 | — | 3 | B- | |
| ₹144.66 | 15.47× | 1.49× | 2.25× | 10.36× | 95.1% | 33.3% | 13.9% | 14.6% | 9.6% | 6.2% | 1.8% | 0.07× | 0.41× | 27.8× | 3.54× | 2.4% | 4 | 5.15 | 4 | A+ | |
| ₹75.76 | 18.81× | 1.07× | 0.34× | 9.3× | -511.5% | 5.8% | 3.5% | 1.8% | 5.7% | 6.7% | -14.9% | 0.2× | 1.04× | 3.08× | 2.17× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 15.47× | 1.07× | 1.63× | 9.3× | -151.2% | 29.7% | 12.1% | 6.8% | 6.5% | 6.2% | 1.8% | 0.2× | 1.04× | 3.08× | 2.17× | 0.3% | 3 | 5.15 | 2 | — |





