Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
ONO.WAthis companyonesano S.A.	PLN 0.76	-10.82×	10.67×	4.35×	-14.89×	-257.3%	38.3%	-34.3%	-40.2%	-98.5%	-54.4%	-7.3%	0.53×	-0.63×	-13.7×	1.78×	0.0%	3	-37.37	1	D+
BOW.WABowim S.A.	PLN 6.94	116.8×	0.24×	0.04×	5.22×	132.1%	0.7%	0.4%	0.0%	0.2%	0.8%	-8.0%	0.07×	0.79×	0.31×	1.82×	0.0%	5	4.25	4	A
IZO.WAIzolacja Jarocin Spolka Akcyjna	PLN 3.69	-248.39×	0.8×	0.54×	14.07×	1.2%	28.2%	0.7%	-0.2%	-0.3%	-1.9%	5.0%	0×	-6.34×	4.61×	4.83×	0.0%	2	2.95	3	B-
IZS.WAIzostal S.A.	PLN 2.79	8.28×	0.39×	0.09×	6.02×	-3137.5%	9.2%	2.4%	1.0%	4.8%	5.2%	72.9%	0.59×	3.51×	1.95×	1.35×	2.8%	6	2.28	3	B+
KCH.WAKrakchemia S.A.	PLN 0.11	-0.36×	-0.06×	0.18×	-0.86×	-221.0%	12.3%	-26.8%	-48.3%	16.5%	9.3%	-32.3%	-0.01×	-0.03×	-1.13×	0.05×	0.0%	2	-53.72	1	C-
KGL.WAKorporacja KGL S.A.	PLN 13.20	-4.18×	0.75×	0.15×	9.49×	674.8%	13.3%	-0.6%	-3.5%	-18.0%	-1.1%	30.6%	1.28×	5.89×	-0.23×	0.8×	9.2%	4	2.2	2	B-
Peer median	—	-0.36×	0.39×	0.15×	6.02×	1.2%	12.3%	0.4%	-0.2%	0.2%	0.8%	5.0%	0.07×	0.79×	0.31×	1.35×	0.0%	4	2.28	3	—