Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-68.4%
$62.27
vs $196.97 price
Levered DCF
$68.98
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
4.9
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E59.67×41.73×61.9×15.06×35.03×76.22×569.16×19.25×
P/B3.88×4.37×4.31×2.11×3.5×1.87×0.86×2.39×
P/S8.11×8.53×9.18×3.35×6.32×4.24×3.55×3.16×
EV / EBITDA35.01×29.08×36.41×10.49×21.82×23.8×86.26×12.02×
Gross margin49.7%52.2%51.5%53.6%54.4%50.0%44.1%54.2%
Operating margin13.2%19.0%14.2%23.5%19.8%4.8%-1.6%18.7%
Net margin13.6%20.4%14.9%22.2%18.0%5.6%0.6%16.5%
Current ratio5.79×8.69×8.69×7.07×6.14×6.09×7.48×7.8×
Debt / equity0.01×0.01×0.01×0.01×0.01×0.02×0.02×0×
Interest coverage0×0×0×0×0×0×0×23.16×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity6.5%10.5%7.0%14.0%10.0%2.5%0.2%12.5%
Return on invested capital5.2%8.8%6.0%13.3%9.5%2.0%1.2%11.6%
Return on assets5.8%9.5%6.3%12.4%8.6%2.1%0.1%10.8%
Free cash flow yield3.7%2.5%2.0%3.5%3.3%4.3%1.0%3.2%
Earnings yield1.7%2.4%1.6%6.6%2.9%1.3%0.2%5.2%
Enterprise value$7.8B$8.2B$7.3B$3.2B$4.8B$2.2B$980.5M$690.5M
Net debt / EBITDA-1.47×-0.7×-1.07×-0.5×-0.69×-1.23×-9.31×-3.05×
Cash conversion cycle (days)235292358299274296465318