Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-9.4%
₹323.16
vs ₹356.50 price
Levered DCF
₹864.45
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
6.31
Safe zone
Rating
A+
Overall 5 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.7×21.55×30.75×55.77×28.47×25.11×11.09×10.91×
P/B1.87×2.64×5.04×3.68×4.13×2.47×1.02×1.81×
P/S0.87×1.2×2.21×1.45×2.19×0.77×0.26×0.43×
EV / EBITDA6.3×13.4×17.49×18.64×14.98×8.01×3.52×5.32×
Gross margin29.1%12.4%23.8%22.4%24.6%13.7%21.0%25.6%
Operating margin10.4%21.7%23.3%3.4%4.0%2.9%4.9%7.0%
Net margin8.1%5.5%7.2%2.6%7.7%3.1%2.3%3.9%
Current ratio3.66×3.88×3.74×3.01×3.07×1.73×1.53×1.6×
Debt / equity0.16×0.14×0.13×0.1×0.11×0.34×0.51×0.29×
Interest coverage19.65×48.06×82.1×8.98×12.16×3.01×3.75×6.67×
Dividend yield2.4%1.9%0.6%1.0%0.8%1.3%3.5%1.4%
Payout ratio25.6%41.3%19.7%57.3%22.2%33.1%38.4%15.5%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity17.5%12.1%16.4%6.6%14.5%9.9%9.2%16.6%
Return on invested capital14.3%29.8%34.2%4.8%4.8%5.0%7.9%15.3%
Return on assets12.0%8.6%11.9%4.7%10.3%5.3%4.6%9.5%
Free cash flow yield11.5%4.9%5.8%-0.2%-3.9%10.6%38.2%5.0%
Earnings yield9.3%4.6%3.3%1.8%3.5%4.0%9.0%9.2%
Enterprise value₹4.8B₹6B₹10.4B₹6.1B₹6.4B₹1.8B₹860.6M₹1.2B
Net debt / EBITDA0.03×0.17×-0.05×-0.93×-0.72×-0.15×0.69×0.58×
Cash conversion cycle (days)7173698075746473