| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $18.13 | 51.09× | 3.48× | 1.18× | 20.28× | -43.3% | 61.1% | 1.6% | 2.4% | 7.0% | 2.6% | 6.8% | 0.79× | 2.85× | 0× | 0.93× | 0.0% | 5 | 3.28 | 2 | B- | |
| $4.62 | 22.46× | 2,552.22× | 259.04× | 7,226.96× | -99.6% | 13.3% | 3.1% | 1.1% | 11.2% | 11.5% | -0.0% | 0.8× | 2.24× | 4.71× | 1.34× | 0.0% | 4 | 4.09 | 3 | B | |
| $8.45 | 4.74× | 0.43× | 0.18× | 1.41× | 2798.8% | 50.6% | 11.1% | 3.9% | 9.1% | 5.5% | 64.4% | 1.89× | 1.07× | 1.49× | 1.67× | 0.0% | 5 | 1.78 | 2 | B- | |
| $79.13 | 7.87× | 2.72× | 109.78× | -15.05× | -162.9% | 92.9% | -640.3% | 1394.2% | 34.6% | -9.2% | 0.8% | 0.02× | 2.29× | 0× | 3.33× | 0.0% | 4 | 4.03 | 3 | B+ | |
| $28.15 | -23.27× | 0.78× | 0.48× | 5.85× | 295.4% | 37.3% | 6.0% | -2.0% | -3.4% | 2.6% | 12.6% | 1.56× | 3.65× | 0.91× | 1.26× | 4.5% | 7 | 1.5 | 4 | A | |
| $5.10 | 38.06× | 3.01× | 2.82× | 18.63× | -143.9% | 62.9% | 6.9% | 7.4% | 7.9% | 6.7% | 4.8% | 0.02× | -3.48× | 246.84× | 3.4× | 0.0% | 4 | 4.99 | 3 | B | |
| Peer median | — | 7.87× | 2.72× | 2.82× | 5.85× | -99.6% | 50.6% | 6.0% | 3.9% | 9.1% | 5.5% | 4.8% | 0.8× | 2.24× | 1.49× | 1.67× | 0.0% | 4 | 4.03 | 3 | — |





