Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
OPADthis companyOfferpad Solutions Inc.	$2.15	-0.81×	1.18×	0.08×	-3.06×	-2126.4%	7.4%	-5.9%	-8.2%	-121.4%	-23.0%	145.9%	2.46×	-1.83×	-4.04×	1.48×	0.0%	2	-1.66	1	C-
AFCGAdvanced Flower Capital Inc.	$3.36	-3×	0.36×	2.02×	-8.41×	-10.7%	90.7%	-43.6%	-66.0%	-11.8%	-4.8%	17.7%	0.55×	-4.04×	-2.02×	1.73×	30.5%	5	0.44	3	B+
FTHMFathom Holdings Inc.	$0.16	-1.42×	0.87×	0.08×	-3.8×	-10334.8%	8.1%	-3.2%	-4.8%	-54.2%	-20.4%	-63.5%	0.69×	-1.44×	-22.81×	1.06×	0.0%	3	1.97	1	C-
LODEComstock Inc.	$2.05	-3.21×	1.28×	88.83×	-4.05×	-149.6%	-316.3%	-2439.6%	-2772.3%	-40.0%	-21.9%	-25.1%	0.29×	-0.37×	-19.66×	2.06×	0.0%	3	-2.32	1	C-
MAYSJ.W. Mays, Inc.	$41.51	-56.12×	1.52×	3.7×	139.63×	-197.1%	2.2%	-8.9%	-6.6%	-2.7%	-1.3%	-6.3%	0.66×	39.39×	-15.33×	2.96×	0.0%	3	1.86	2	C
RFLRafael Holdings, Inc.	$1.09	-3.34×	1.5×	114.08×	-2.36×	-118.4%	71.9%	-3822.5%	-3390.7%	-44.7%	-45.9%	14.4%	0.01×	0.65×	-100.33×	2.35×	0.0%	2	-2.44	2	C
Peer median	—	-3.21×	1.28×	3.7×	-3.8×	-149.6%	8.1%	-43.6%	-66.0%	-40.0%	-20.4%	-6.3%	0.55×	-0.37×	-19.66×	2.06×	0.0%	3	0.44	2	—